RDI/EDEXCEL-Business Finance-Level 4-BTEC Higher

Post New Homework

Assessment - Financial Accounting and Reporting

1 Understand the regulatory framework for financial reporting

2 Prepare financial statements from complete or incomplete records

3 Present financial information in accepted formats for publication

4 Interpret financial statements

Assignment Task

You work as an assistant in a busy accounting office and have a number of tasks to complete as follows:

Task 1

A client of the business who runs a small business and investment consultancy is preparing to construct a web-based facility as part of the information resources for clients.

Part of the web page is to be a section on Frequently Asked Questions (FAQ?s) for those people who may be thinking of starting their own businesses or investing in UK company shares.

The client has asked if someone from the office would prepare some FAQ?s and answers covering various aspects of the regulatory framework which exists within the European Union (EU). The responses to FAQ?s are to be aimed at those people with a non-financial background rather than at a „professional? business level.

You are required to draft out some brief responses to support the following FAQ?s:

1a) Who are the main "users" of sets of published financial accounts?

1b) For each main user, what are their potential area(s) of interest in the  published information?

1c) What are the main accounting and legal differences between Partnerships and Limited Companies within the United Kingdom?

1d) What is the main role of the International Financial Reporting Standards Foundation (IFRS Foundation)?

1e) How may the short-term liquidity of a business be of importance to any of the „users? identified in 1a), above?

1f) How could the financial gearing of a business be important to any of the  „users? identified in 1a), above?

1g) What is the purpose of general financial reporting as outlined by the IASB?s Conceptual Framework document?

1h) What are the main benefits to users of financial reports arising from the creation of the Conceptual Framework document?

Task 2a)

You are preparing some financial information for a new client, a sole trader called Carter.

Unfortunately complete accounting records have not been maintained and you have the following information for the accounting year to 31 December 2013 to assist with the production of the trader?s tax return for the year:

Carter Sole Trader

1 January 2013

31 December 2013

 

Assets

Liabilities

 

Assets

Liabilities

 

£

£

 

£

£

Land and Buildings

600,000

 

 

800,000

 

Motor vehicles

90,000

 

 

45,000

 

Equipment

150,000

 

 

100,000

 

 

 

 

 

 

 

Stocks (Inventories)

180,000

 

 

120,000

 

Trade Debtors

210,000

 

 

140,000

 

Cash at Bank / overdrawn

150,000

 

 

 

50,000

 

 

 

 

 

 

Trade Creditors

 

60,000

 

 

40,000

 

 

 

 

 

 

Bank Loan

 

900,000

 

 

600,000

 

 

 

 

 

 


Carter has taken drawings of £65,000 from the business during the year.

Required

Using the „accounting equation?, produce a calculation of the trader?s profit for the year to 31st December 2013. Note it is not possible to produce a detailed profit and loss account from the above information.

Task 2 b)

You are also preparing some financial information for a client, a sole trader called Bale.

The client wishes to know his net profit for the trading year, but complete accounting records have not been maintained.

You have the following information for the accounting year to 31 December 2013 to assist with the production of the information for the trader:

Opening cash in hand at bank

1 January 2013

 

51,000

Debtors at

1 January 2013

 

30,000

Cash Received from debtors in year

 

 

585,000

Debtors at

31 December 2013

45,000

Bad debts written off during the year.

 

 

-

 

 

 

 

Creditors for purchases at

1 January 2013

 

81,000

Cash paid to suppliers in year

31 December 2013

408,000

Creditors for purchases at

31 December 2013

108,000

 

 

 

 

Stock of goods for resale (Inventory) at

1 January 2013

 

75,000

Stock of goods for resale (Inventory) at

31 December 2013

96,000

 

 

 

 

Cash paid for other expenses in year

 

 

90,000

 

 

 

 

Cash drawings in year

 

 

95,000


Required:

(i) Produce the calculation of the net profit for Bale for the year to 31st December 2013 which arrives at a net profit of £96,000. Note that in this case is possible to produce a detailed profit and loss account from the above information.

(ii) Show the calculation which indicates how the trader?s cash in hand at bank is £43,000 as at 31st December 2013

Task 3)

You are also in possession of a summary of the accounting information for Heath plc for the year to 31st December 2013. This is in the form of a trial balance as follows:

 

Heath plc

Dr

Cr

 

Trial Balance as at

£

£

 

31 December 2013

 

 

 

Share Capital - Authorised and Issued £1 Ordinary shares

 

4,500,000

 

Opening Stock (Inventory)

150,000

 

5%

Debenture Loan (Repayable in full in 3 years time)

 

1,500,000

 

Sales

 

12,000,000

 

Trade Debtors (Trade receivables)

675,000

 

 

Profit and Loss account balance at start of year

 

1,599,000

 

Trade Creditors (Trade Payables)

 

450,000

 

Deferred Taxation (long term liability)

 

600,000

 

Debenture Loan Interest (half year)

37,500

 

 

Business property taxes (rates) [operating cost]

3,600,000

 

 

Purchases

1,950,000

 

 

Vehicles and Equipment at Cost

1,050,000

 

 

Freehold land at Valuation

9,000,000

 

 

Freehold buildings at Cost

4,998,000

 

 

Freehold Land Revaluation Reserve

 

300,000

 

Cash in hand and bank

60,000

735,000

 

Vehicle running costs

135,000

 

 

Directors remuneration

907,965

 

 

Wages and Salaries

450,000

 

 

Intangible fixed assets

750,000

 

 

Administrative expenses

1,200,000

 

 

Bad debts written off during year

164,700

 

 

Provision for bad debts opening balance

 

30,000

 

Provision for depreciation balances at start of year:

 

 

 

Vehicles and Equipment

 

150,000

 

Freehold Buildings

 

97,965

 

Heat, light and cleaning

600,000

 

 

Taxation paid during year

300,000

 

 

Long-term provisions

 

3,355,200

 

Corporation tax balance at start of year

 

711,000

 

 

 

 

 

 

26,028,165

26,028,165

 

 

 

 


The following additional information has also been obtained from the company in respect of final account year-end adjustments which are to be made:

 

Notes

£

1

Closing stock (inventory) has been valued at

450,000

2

The provision for bad debts as at the year end

 

 

is to be 4% of closing trade debtors

?

3

The following expenses were prepaid at the end of the year:

 

 

Business property taxes (rates)

1,440,000

 

Vehicle running costs

27,000

 

Administrative expenses

240,000

4

The following expenses were to be accrued at the end of the year:

 

 

Heat, light and cleaning

120,000

 

Administrative expenses

240,000

 

Debenture loan interest (half year)

?

5

Provision for annual depreciation is to be as follows:

 

 

Freehold buildings 2% of Cost

?

 

Vehicles and Equipment 25% of book value

?

6

The Corporation Tax charge for the year has been agreed as

848,475


Task 3a)

You are required to produce, for Heath plc, an Income Statement (Profit and Loss account) for the year to 31st December 2013 in a form suitable for internal use.

Note that your profit after tax figure should be £3,393,900 

Task 3b)

You are required to produce, for Heath plc, a Position Statement (Balance Sheet) as at 31st December 2013 in a form suitable for internal use.

Note that your share capital and reserves figure should be £9,792,900  

Task 3c)

Using your own internal Income Statement from task 3a), above, together with additional information below, you are now required to present the Income Statement for the year to 31st December 2013 for Heath plc in a format suitable for presentation.

You should use the vertical format required by IAS 1, Presentation of Financial Statements. You should only prepare the Statement of Comprehensive income.

An illustration of the IAS 1 format is available at the end of this assessment.

In order to summarise the information for the published Statement of Comprehensive Income, you are able to ascertain that Heath plc allocates its operating expenses to cost of sales (COS) Distribution (Dist) and Administration (Admin) in the following manner:

Operating Expense

COS

Dist

Admin

Cost of Sales from Trading account

100%

 

 

Wages and Salaries

30%

40%

30%

Business property taxes (rates)

20%

20%

60%

Heat, light and cleaning

40%

40%

20%

Administrative expenses

0%

0%

100%

Vehicle running costs

10%

30%

60%

Directors remuneration

30%

30%

40%

Bad debts written off during year

 

 

100%

Adjustment to bad debts provision

 

 

100%

Annual depreciation:

 

 

 

Freehold buildings

20%

40%

40%

Vehicles and Equipment

30%

30%

40%



Your profit for the year (after tax) figure should be the same as for the internal accounts, that is £3,393,900.

Task 3d)

Concentrating on the presentation of the Statement of Comprehensive Income only:

• With reference to users of accounting information generally, identify the main differences between the published information you have produced under task 4 and the internal information you produced under task 3.

• Describe briefly at least one of the „recognised gains and losses? which you might find within the published accounts.  

Short paragraphs of explanation will be sufficient for this task.

Task 3e)

On 1 January 2013, a client, Strong plc, a retailer, completed the purchase of 100% of the Ordinary Share Capital of Fragile plc for an amount of £5,000,000. The Shares of Fragile plc at that time were in the books at £5,000,000 and as Fragile plc had not yet traded at the date of acquisition there were no other reserves.

One year has since passed and both businesses have traded for a year. Both have produced Income Statements for the year to 31st December 2013 together with Balance Sheets as at that date.

These accounts are as follows:

Income Statements year ended

Strong plc

Fragile plc

31 December 2013

£

£

 

 

 

Sales

5,000,000

3,000,000

Cost of Sales

(3,500,000)

(1,800,000)

Gross profit

1,500,000

1,200,000

Operating Costs

(750,000)

 

(750,000)

Operating profit

750,000

450,000

Taxation

(150,000)

(90,000)

Retained profit:

 

 

After taxation

600,000

360,000

1 January 2013

700,000

-

31 December 2013

1,300,000

360,000

 

 

 

Balance Sheets as at

Strong plc

Fragile plc

31 December 2013

£

£

 

 

 

Fixed assets

6,230,000

5,355,000

Investment In:

 

 

Fragile plc

5,000,000

 

 

 

 

Current Assets

250,000

150,000

Current Liabilities

(180,000)

(145,000)

 

 

 

Net Assets

11,300,000

5,360,000

 

 

 

Ordinary Share Capital

10,000,000

5,000,000

Profit and Loss Reserve

1,300,000

360,000

 

11,300,000

5,360,000

 

 

 

During the year Strong plc had bought goods costing £325,000 from Fragile plc. The sales of Fragile plc and the cost of sales of Strong plc reflect these transactions. All of the goods purchased by Strong plc from Fragile plc had been sold by the end of the year.

As at the year end Strong plc still owed Fragile plc £55,000 for some of the goods purchased from Fragile plc during the year. The current assets of Fragile plc and the current liabilities of Strong plc reflect this position as at 31st December 2013.

You are required to prepare for the Strong plc Group, the Consolidated:

(i)  Income Statement for the year ended 31st December 2013,

(ii) Consolidated Balance Sheet as at 31st December 2013.

You should show all your workings.

Task 4)

Telefónica is an operator in the telecommunication sector, providing communication, information and entertainment solutions, with presence in Europe and Latin America.

One of the firm?s clients has asked for a brief financial analysis of the recent performance of Telefónica. Extracts from the summarised Income Statements are shown below:

Telefonica Group Consolidated Income Statement for year ended

 

 

31st December

 

2011

 

 

2012

 

€ millions

€ millions

 

€ millions

€ millions

 

 

 

 

 

 

Revenue

 

62,837

 

 

62,356

Operating Expenses

 

(54,880)

 

 

(53,881)

 

 

7,957

 

 

8,475

Income from associated companies

 

(635)

 

 

(1,275)

Other Income / (expense)

 

2,107

 

 

2,323

Operating profit

 

9,429

 

 

9,523

Foreign Exchange adjustments

 

(159)

 

 

(597)

Finance income

827

 

 

963

 

Finance costs

(3,609)

(2,782)

 

(4,025)

(3,062)

 

 

 

 

 

 

Profit before taxation

 

6,488

 

 

5,864

Income tax expense

 

(301)

 

 

(1,461)

Retained profit for year

 

6,187

 

 

4,403

 

 

 

 

 

 

Extracts from summarised Group Balance Sheets are shown below:

Telefonica Group Consolidated Statement of Financial Position as at

 

31st December

 

2011

 

 

2012

 

 

€ millions

 

 

€ millions

Assets

 

 

 

 

 

Non-Current Assets

 

 

 

 

 

Property, plant and equipment

 

35,469

 

 

35,021

Goodwill

 

21,464

 

 

21,382

Other intangible assets

 

31,707

 

 

28,659

Available for sale financial assets

 

148

 

 

114

Other

 

20,012

 

 

19,001

Total non- current assets

 

108,800

 

 

104,177

 

 

 

 

 

 

Current Assets

 

 

 

 

 

Inventories (stocks)

 

1,164

 

 

1,188

Trade receivables (debtors)

 

11,331

 

 

10,711

Other current assets

 

4,193

 

 

 

3,850

Cash and cash equivalents

 

4,135

 

 

9,847

Total current assets

 

20,823

 

 

25,596

 

 

 

 

 

 

Total Assets

 

129,623

 

 

129,773

 

 

 

 

 

 

Equity and Liabilities

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

27,383

 

 

27,661

 

 

 

 

 

 

Non-Current Liabilities

 

 

 

 

 

Long-term borrowings

 

28,376

 

 

56,608

Deferred tax

 

4,739

 

 

4,788

Long-term provisions

 

34,455

 

 

7,064

Total non-current liabilities

 

67,570

 

 

68,460

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Trade Creditors

 

19,947

 

 

19,230

Short-term borrowings

 

10,652

 

 

10,245

Current tax payable

 

2,568

 

 

2,522

Short-term provisions

 

1,503

 

 

1,655

Total current liabilities

 

34,670

 

 

33,652

 

 

 

 

 

 

Total Liabilities

 

102,240

 

 

102,112

 

 

 

 

 

 

Total equity and liabilities

 

129,623

 

 

129,773

 

 

 

 

 

 

Total Capital Employed (for ratio analysis)

94,953

 

 

96,121


Task 4a) Required:

Calculate, for Telefónica for years 2012 and 2011, the eight financial ratios shown below. The figures in parenthesis (brackets) are the results for a competitor, BT Group plc for the year ending 31 March 2013

Return on capital employed; (19.1%)

Operating profit margin; (17.3%)

Working capital (current) ratio; (0.57:1)

Quick asset (acid test) ratio; (0.56:1)

Net asset turnover; (1.1 times)

Debtors payment period; (62 days)

Financial gearing, and (61.1%)

Fixed interest cover. (5.0 times)

For fixed interest cover, please use the „net basis? which uses finance costs minus finance income. You must show your workings.

Task 4b)

Make a brief comment, as far as is possible, on the financial performance and position of Telefónica, 2012 as compared to 2011 and to the BT Group plc results. This should take the form of a suitable comparative summary based on the above 8 financial ratios, together with a short set of notes suitable for scrutiny by a potential investor.

Task 4c)

Identify additional financial and non-financial information which might be helpful to make a judgement of the financial performance and prospects of the business.

Task 4d)

What is your own opinion of the suitability of financial ratio analysis as a predictor for the future success of a business?

Post New Homework
Captcha

Looking tutor’s service for getting help in UK studies or college assignments? Order Now